SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended March 31, 2002 Commission File Number 1-3761
TEXAS INSTRUMENTS INCORPORATED
------------------------------------------------------
(Exact name of Registrant as specified in its charter)
Delaware 75-0289970
- ------------------------ -----------------------------------
(State of Incorporation) (I.R.S. Employer Identification No.)
12500 TI Boulevard P.O. Box 660199, Dallas, Texas 75266-0199
- ----------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code 972-995-3773
---------------------------------------------------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
---- ----
1,734,397,724
-----------------------------------------------------------------------------
Number of shares of Registrant's common stock outstanding as of
March 31, 2002
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
--------------------
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Financial Statements
(In millions of dollars, except per-share amounts)
For Three Months Ended
----------------------
Mar. 31 Mar. 31
Operations 2002 2001
- ---------- ------- -------
Net revenues. . . . . . . . . . . . . . . . . . . $ 1,827 $ 2,528
Operating costs and expenses:
Cost of revenues. . . . . . . . . . . . . . . . 1,216 1,505
Research and development. . . . . . . . . . . . 388 446
Selling, general and administrative . . . . . . 267 348
------- -------
Total . . . . . . . . . . . . . . . . . . . . 1,871 2,299
------- -------
Profit (loss) from operations . . . . . . . . . . (44) 229
Other income (expense) net. . . . . . . . . . . . 11 107
Interest on loans . . . . . . . . . . . . . . . . 14 16
------- ------
Income (loss) before income taxes . . . . . . . . (47) 320
Provision (benefit) for income taxes. . . . . . . (9) 90
------- -------
Net income (loss) . . . . . . . . . . . . . . . . $ (38) $ 230
======= =======
Diluted earnings (loss) per common share. . . . . $ (.02) $ .13
======= =======
Basic earnings (loss) per common share. . . . . . $ (.02) $ .13
======= =======
Cash dividends declared per share of common stock $ .021 $ .021
======= =======
2
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Financial Statements
(In millions of dollars, except share amounts)
Balance Sheet Mar. 31 Dec. 31
- ------------- 2002 2001
Assets ------- -------
Current assets:
Cash and cash equivalents. . . . . . . . . . . . . . . . . . . $ 313 $ 431
Short-term investments . . . . . . . . . . . . . . . . . . . . 2,302 2,513
Accounts receivable, net of allowances for customer
adjustments and doubtful accounts of $61 million
in 2002 and $61 million in 2001. . . . . . . . . . . . . . 1,249 1,198
Inventories:
Raw materials. . . . . . . . . . . . . . . . . . . . . . . 122 133
Work in process. . . . . . . . . . . . . . . . . . . . . . 443 407
Finished goods . . . . . . . . . . . . . . . . . . . . . . 203 211
------- -------
Inventories. . . . . . . . . . . . . . . . . . . . . . . 768 751
------- -------
Deferred income taxes. . . . . . . . . . . . . . . . . . . . 602 554
Prepaid expenses and other current assets. . . . . . . . . . 258 328
------- -------
Total current assets . . . . . . . . . . . . . . . . . . . 5,492 5,775
------- -------
Property, plant and equipment at cost. . . . . . . . . . . . . 9,538 9,683
Less accumulated depreciation. . . . . . . . . . . . . . . . (4,237) (4,094)
------- -------
Property, plant and equipment (net). . . . . . . . . . . . 5,301 5,589
------- -------
Long-term cash investments . . . . . . . . . . . . . . . . . . 834 407
Equity investments . . . . . . . . . . . . . . . . . . . . . . 2,262 2,214
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . 548 523
Acquisition-related intangibles. . . . . . . . . . . . . . . . 192 225
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . 271 421
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . 638 625
------- -------
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . $15,538 $15,779
======= =======
Liabilities and Stockholders' Equity
Current liabilities:
Loans payable and current portion long-term debt . . . . . . $ 46 $ 38
Accounts payable and accrued expenses. . . . . . . . . . . . 1,104 1,205
Income taxes payable . . . . . . . . . . . . . . . . . . . . 272 327
Accrued retirement and profit sharing contributions. . . . . 15 10
------- -------
Total current liabilities. . . . . . . . . . . . . . . . . 1,437 1,580
------- -------
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . 1,206 1,211
Accrued retirement costs . . . . . . . . . . . . . . . . . . . 453 485
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . 316 331
Deferred credits and other liabilities . . . . . . . . . . . . 278 293
Stockholders' equity:
Preferred stock, $25 par value. Authorized - 10,000,000 shares.
Participating cumulative preferred. None issued. -- --
Common stock, $1 par value. Authorized - 2,400,000,000 shares.
Shares issued: 2002 - 1,740,329,364; 2001 - 1,740,329,364 1,740 1,740
Paid-in capital. . . . . . . . . . . . . . . . . . . . . . . 1,141 1,216
Retained earnings. . . . . . . . . . . . . . . . . . . . . . 8,900 8,975
Less treasury common stock at cost:
Shares: 2002 - 5,931,640; 2001 - 6,395,488. . . . . . . . (204) (235)
Accumulated other comprehensive income . . . . . . . . . . . 345 269
Deferred compensation. . . . . . . . . . . . . . . . . . . . (74) (86)
------- -------
Total stockholders' equity . . . . . . . . . . . . . . . . 11,848 11,879
------- -------
Total liabilities and stockholders' equity . . . . . . . . . . $15,538 $15,779
======= =======
3
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Consolidated Financial Statements
(In millions of dollars)
For Three Months Ended
----------------------
Cash Flows Mar. 31 Mar. 31
- ---------- 2002 2001
Cash flows from operating activities: ------- -------
Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . . . $ (38) $ 230
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . 397 344
Amortization of acquisition-related costs. . . . . . . . . . . . . . 28 59
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . 17 21
Net currency exchange losses . . . . . . . . . . . . . . . . . . . . 2 1
(Increase) decrease in working capital (excluding cash
and cash equivalents, short-term investments, deferred
income taxes, and loans payable and current portion
long-term debt):
Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . (52) 234
Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . (17) 54
Prepaid expenses and other current assets. . . . . . . . . . . . 70 (61)
Accounts payable and accrued expenses. . . . . . . . . . . . . . (101) (343)
Income taxes payable . . . . . . . . . . . . . . . . . . . . . . (38) (81)
Accrued retirement and profit sharing contributions. . . . . . . 9 (371)
Increase (decrease) in noncurrent accrued retirement costs . . . . . 2 (9)
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17 41
------- -------
Net cash provided by operating activities. . . . . . . . . . . . . . . 296 119
Cash flows from investing activities:
Additions to property, plant and equipment . . . . . . . . . . . . . (120) (900)
Purchases of short-term investments. . . . . . . . . . . . . . . . . (318) (527)
Sales and maturities of short-term investments . . . . . . . . . . . 638 1,002
Purchases of long-term cash investments. . . . . . . . . . . . . . . (563) --
Sales of long-term cash investments. . . . . . . . . . . . . . . . . 21 --
Purchases of equity investments. . . . . . . . . . . . . . . . . . . (12) (48)
Sales of equity investments. . . . . . . . . . . . . . . . . . . . . 30 33
------- -------
Net cash used in investing activities. . . . . . . . . . . . . . . . . (324) (440)
Cash flows from financing activities:
Additions to loans payable . . . . . . . . . . . . . . . . . . . . . 9 --
Payments on loans payable. . . . . . . . . . . . . . . . . . . . . . (1) --
Additions to long-term debt. . . . . . . . . . . . . . . . . . . . . -- 3
Payments on long-term debt . . . . . . . . . . . . . . . . . . . . . -- (108)
Dividends paid on common stock . . . . . . . . . . . . . . . . . . . (37) (37)
Sales and other common stock transactions. . . . . . . . . . . . . . 24 42
Common stock repurchase program. . . . . . . . . . . . . . . . . . . (84) (7)
------- -------
Net cash used in financing activities. . . . . . . . . . . . . . . . . (89) (107)
Effect of exchange rate changes on cash (1) (13)
------- -------
Net decrease in cash and cash equivalents. . . . . . . . . . . . . . . (118) (441)
Cash and cash equivalents, January 1 . . . . . . . . . . . . . . . . . 431 745
------- -------
Cash and cash equivalents, March 31. . . . . . . . . . . . . . . . . . $ 313 $ 304
======= =======
4
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
Notes to Financial Statements
1. Diluted earnings (loss) per common share are based on average common and
dilutive potential common shares outstanding (1,734.4 and 1,785.4 million
shares for the first quarters of 2002 and 2001). For the first quarter of
2002, dilutive potential common shares outstanding have been excluded due
to the net loss for the period.
2. Included in other income (expense) net for the first quarters of 2002 and
2001, in millions of dollars, are investment write-downs of $20 and $35 for
declines in value determined to be other-than-temporary.
3. Loss for the first quarter of 2002 includes, in millions of dollars, net
special charges of $17, of which $14 is for restructuring charges primarily
related to the closing of the Semiconductor manufacturing facility in
Merrimack, New Hampshire. Of the $14, $9 is for the acceleration of
depreciation over the remaining service life of the facility, and $4 is for
fixed asset write-downs for assets held for sale. Of the $17 net special
charges, $16 is included in cost of revenues and $1 is in other income
(expense) net.
4. Income for the first quarter of 2001 includes, in millions of dollars, net
special charges of $50, of which $11 is severance cost for 241
first-quarter employee acceptances under the U.S. voluntary retirement
program, $16 is severance cost for restructuring actions affecting 261
employees in international Semiconductor locations and $25 relates to the
closing of a Semiconductor manufacturing facility in Santa Cruz,
California. Of the $25, $16 is for severance cost for 600 employees and $5
is for acceleration of depreciation over the remaining service life of the
facility. Of the $50 net special charges, $44 is included in cost of
revenues, $7 is in selling, general and administrative expense, $2 is in
research and development expense and $3 is in other income.
5. Total comprehensive income, i.e., net income plus investment and pension
liability adjustments to stockholders' equity, for the first quarters of
2002 and 2001, in millions of dollars, was $38 and $374.
6. There has been no significant change in the status of the audit
investigation concerning grants from the Italian government.
5
7. Federal income taxes for the interim periods presented have been included
in the accompanying financial statements on the basis of an estimated
annual rate. The estimated annualized tax rate for 2002 is 20 percent. The
effective annualized tax rate for 2002 differs from the 35 percent
statutory corporate tax rate due to the expected utilization of tax
benefits such as the credit for research activities.
8. The statements of operations, statements of cash flows and balance sheet at
March 31, 2002, are not audited but reflect all adjustments which are of a
normal recurring nature and are, in the opinion of management, necessary
for a fair statement of the results of the periods shown.
9. Business segment information follows:
For Three Months Ended
Business Segment Net Revenues ----------------------
(in millions of dollars) Mar. 31 Mar. 31
- ----------------------------- 2002 2001
------- -------
Semiconductor
Trade. . . . . . . . . . . . . . . . . . . . $ 1,514 $ 2,172
Intersegment . . . . . . . . . . . . . . . . 4 4
------- -------
1,518 2,176
------- -------
Sensors & Controls
Trade. . . . . . . . . . . . . . . . . . . . 228 260
Intersegment . . . . . . . . . . . . . . . . 1 --
------- -------
229 260
------- -------
Education & Productivity Solutions (E&PS)
Trade. . . . . . . . . . . . . . . . . . . . 85 81
Corporate activities . . . . . . . . . . . . . (5) (2)
Divested activities. . . . . . . . . . . . . . -- 13
------- -------
Total $ 1,827 $ 2,528
======= =======
6
For Three Months Ended
----------------------
Business Segment Profit (Loss) Mar. 31 Mar. 31
(in millions of dollars) 2002 2001
- ----------------------------- ------- -------
Semiconductor. . . . . . . . . . . . . . . . . . . . $ (27) $ 304
Sensors & Controls . . . . . . . . . . . . . . . . . 49 51
Educational & Productivity Solutions . . . . . . . . 19 17
Corporate activities . . . . . . . . . . . . . . . . (41) (38)
Special charges/gains and acquisition-
related amortization, net of applicable
profit sharing . . . . . . . . . . . . . . . . . . (45) (109)
Interest on loans/other income (expense) net,
excluding a first-quarter 2002 charge of $1
and a first-quarter 2001 gain of $3,
included above in Special charges/gains and
acquisition-related amortization . . . . . . . . . (2) 89
Divested activities. . . . . . . . . . . . . . . . . -- 6
------- -------
Income (loss) before income taxes. . . . . . . . . . $ (47) $ 320
======= =======
10. Acquisition-related purchased in-process research and development (R&D)
charges are for R&D from business purchase acquisitions. Year-to-date
acquisition-related purchased in-process R&D charges were zero in 2002 and
2001. Values for acquired in-process R&D (purchased R&D) were determined at
the acquisition date based upon the appraised value of the related
developmental projects. Purchased R&D projects were assessed, analyzed and
valued within the context and framework articulated by the Securities and
Exchange Commission herein described as the Exclusion Approach.
Major assumptions, detailed in the following table, used in determining the
value of significant purchased R&D included the discount rate, the
estimated beginning date of projected operating cash flows, and the
remaining cost and time, in engineer-months, to complete the R&D projects.
The term "engineer-month" refers to the average amount of research work
expected to be performed by an engineer in a month.
Millions of Dollars
- -------------------------------------------------------------------------------------------------------------------------
Cost/time to
complete R&D projects
------------------------
Year
Other Deferred Purchased At cash flows
Entity Acquisition Consid- intan- compen- in-process R&D Discount At ac- March projected
acquired date eration Goodwill gibles sation R&D charge focus rate quisition 2002 to begin
- -------- ----------- ------- -------- ------ -------- ---------- ----- ------- --------- ----- ----------
Alantro Third $277 $148 $81 $32 $52 Wireless 24% $4.1/256 $ 0.3/11 2002
Commun- quarter networking engineer engineer
ications, 2000 technology months months
Inc. for home
and office
7
11. The following is a reconciliation of individual restructuring accruals
(in millions of dollars).
Year of Charge
-------------------------------------------------------
2001 2002
-------------------------------------------- ------
Balance, prior
actions - primarily Voluntary/ SC SC SC
severance and involuntary site international site
business divestiture program closings restructuring closings
Description* Total related in U.S. in U.S. actions in U.S.
- ------------ ----- --------------------- ----------- --------- ------------- ---------
BALANCE, DECEMBER 31, 2001 $119 $ 40 $ 17 $ 23 $ 39
CHARGES:
Asset write-downs 14 $ 14
DISPOSITIONS:
Sale of facility (8) (8)
Non-cash write-down of assets (14) (14)
Severance payments (26) (4) (8) (7) (7)
---- ---- ---- ---- ---- ----
BALANCE, MARCH 31, 2002 $ 85 $ 28 $ 9 $ 16 $ 32 $ --
---- ---- ---- ---- ---- ----
* SC= Semiconductor Business
12. The company adopted Statement of Financial Accounting Standards (SFAS) No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets,
effective January 1, 2002. The standard supercedes SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of, and the accounting and reporting provisions
of APB Opinion No. 30, Reporting the Results of Operations for a Disposal
of a Segment of a Business. As of the adoption date, the standard did not
affect the financial position or results of operations of the company.
13. The company adopted SFAS No. 142, Goodwill and Other Intangible Assets
effective January 1, 2002. Under SFAS 142, goodwill is no longer amortized
but is reviewed for impairment annually, or more frequently if certain
indicators arise. In addition, the statement requires reassessment of the
useful lives of previously recognized intangible assets.
As required by the statement, intangible assets that do not meet the
criteria for recognition apart from goodwill must be reclassified. As a
result of the company's analysis, $14 million (net of tax) of intangibles,
primarily relating to acquired workforce intangibles, was transferred to
goodwill as of January 1, 2002.
8
With the adoption of the statement, the company ceased amortization of
goodwill as of January 1, 2002. The following table presents the quarterly
results of the company on a comparable basis (in millions of dollars,
except per-share amounts):
For Three Months Ended
----------------------
Mar. 31 Mar. 31
2002 2001
------- -------
NET INCOME (LOSS):
Reported net income (loss) $ (38) $ 230
Goodwill and workforce amortization
(net of tax) -- 28
------- -------
Adjusted net income (loss) $ (38) $ 258
======= =======
BASIC EARNINGS (LOSS) PER SHARE:
Reported net income (loss) $ (0.02) $ 0.13
Goodwill and workforce amortization
(net of tax) -- 0.02
------- -------
Adjusted net income (loss) $ (0.02) $ 0.15
======= =======
DILUTED EARNINGS (LOSS) PER SHARE:
Reported net income (loss) $ (0.02) $ 0.13
Goodwill and workforce amortization
(net of tax) -- 0.02
------- -------
Adjusted net income (loss) $ (0.02) $ 0.15
======= =======
As of January 1, 2002, the company completed a goodwill impairment test. This
test involved the use of estimates related to the fair market value of the
company's reporting units with which the goodwill was associated. No impairment
was indicated at that time.
The following table reflects the components of amortized intangible assets,
excluding goodwill (in millions of dollars):
March 31, 2002 January 1, 2002
-------------- ---------------
Gross Gross
Carrying Accum. Carrying Accum.
Amount Amort. Amount Amort.
-------- ------ -------- ------
Amortized intangible assets:
- Developed technology $ 216 $ 104 $ 213 $ 98
- Deferred compensation 67 57 67 52
- Non-compete agreements 59 35 59 33
- Other 113 67 113 63
----- ----- ----- -----
Total $ 455 $ 263 $ 452 $ 246
===== ===== ===== =====
9
The carrying amount of goodwill at March 31, 2002, by business segment, was (in
millions of dollars):
Semi- Sensors &
conductor Controls E&PS Total
--------- --------- ---- -----
$ 530 $ 18 - $ 548
===== ===== ===== =====
Excluding goodwill and intangible assets reclassified into goodwill as of
January 1, 2002, amortization expense on intangible assets (including deferred
compensation in stockholders' equity) was $28 million and $31 million for the
quarters ended March 31, 2002 and 2001.
The following sets forth the estimated amortization expense on intangible assets
for the fiscal years ending December 31 (in millions of dollars):
2002 $ 104
2003 87
2004 38
2005 28
2006 23
10
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
The Registrant (the "company" or "TI") announced first-quarter financial results
that improved sequentially, driven by progress in its Semiconductor business.
The company's orders grew 20 percent, to $1905 million, putting the book-to-bill
ratio for TI and each of its three business segments above 1.0.
Revenue for TI grew $41 million sequentially in the first quarter, to $1827
million, half due to Semiconductor and the other half due to Sensors & Controls
and Educational & Productivity Solutions (E&PS). Inside Semiconductor, revenue
from TI's Analog products grew 8 percent sequentially, driven by shipments into
the computing market, while DSP grew 7 percent, driven by strength in wireless.
Semiconductor orders grew 18 percent sequentially, and Analog orders were
particularly strong with growth of more than 30 percent.
For the company, gross margin and operating margin each made double-digit gains
sequentially as factory utilization increased, depreciation expense decreased,
and TI continued its tight control on costs. Other income/interest was negative
in the quarter due to investment write-downs.
11
Statement of Operations Selected Items
(In millions of dollars, except per-share amounts)
For Three Months Ended*
------------------------------
Mar. 31 Mar. 31 Dec. 31
2002 2001 2001
------- ------- -------
Net revenues $ 1,827 $ 2,528 $ 1,786
Cost of revenues 1,216 1,505 1,371
Gross profit 611 1,023 415
Gross profit % of revenues 33.4% 40.5% 23.3%
Research and development (R&D) 388 446 383
R&D % of revenues 21.3% 17.6% 21.4%
Selling, general and admin (SG&A) 267 348 301
SG&A % of revenues 14.6% 13.8% 16.9%
------- ------- -------
Profit (loss) from operations (44) 229 (269)
Operating income % of revenues (2.4%) 9.0% (15.1%)
Other income/interest (3) 91 1
------- ------- -------
Income (loss) before income taxes (47) 320 (268)
Provision (benefit) for income taxes (9) 90 (152)
------- ------- -------
Income (loss) $ (38) $ 230 $ (116)
======= ======= =======
Diluted earnings (loss) per common
Share (EPS) $ (.02) $ .13 $ (.07)
======= ======= =======
*See notes to the consolidated financial statements for details.
SUMMARY OF FINANCIAL RESULTS
For the first quarter of 2002, TI reported the following:
- Total revenue for TI was $1827 million, down 28 percent from $2528
million in the year-ago quarter due to the overall market decline in
Semiconductor, and up 2 percent sequentially, half due to
Semiconductor and the other half due to Sensors & Controls and E&PS.
- Cost of revenues in the first quarter was $1216 million, compared with
$1505 million in the year-ago quarter. Cost of revenues decreased
primarily due to decreased Semiconductor shipments.
- Research and development (R&D) totaled $388 million, down from $446
million in the first quarter of 2001 primarily due to decreased
spending across most Semiconductor product lines.
12
- Selling, general and administrative expense in the quarter was $267
million, down from $348 million in the year-ago quarter primarily due
to savings resulting from restructuring and tight spending controls.
- Other income (expense) net decreased from $107 million in the first
quarter of 2001 to $11 million in the first quarter of 2002, due to
lower investment gains and lower interest income.
- The income tax rate for the quarter was 20 percent.
- TI orders in the first quarter were $1905 million, up from $1898
million in the year-ago quarter.
The company's balance sheet remained strong, with total cash of $3449 million
and low debt. Cash flow from operations was $296 million, and free cash flow
(cash flow from operations minus capital expenditures) was $176 million.
Inventory increased by $17 million, to $768 million, as E&PS increased inventory
to support the seasonally strong second-quarter demand for educational
calculators.
Results for this quarter include net special charges of $17 million, of which
$14 million was for restructuring charges primarily related to the closing of
the Semiconductor manufacturing facility in Merrimack, New Hampshire. Also
included is amortization of acquisition-related intangibles of $28 million.
For the first quarter of 2001, results include net special charges of $50
million, of which $11 million was severance cost for first-quarter employee
acceptances under the U.S. voluntary retirement program, $16 million was
severance cost for restructuring actions in international Semiconductor
locations, and $25 million relates to the closing of a Semiconductor
manufacturing facility in Santa Cruz, California. Also included is amortization
of goodwill and other acquisition-related intangibles of $59 million.
For the fourth quarter of 2001, results include a gain of $9 million from the
sale of two facilities and net special charges of $18 million, of which $14
million was for restructuring actions primarily related to the closing of the
Semiconductor manufacturing facility in Merrimack, New Hampshire, and $4 million
was severance cost for the worldwide cost-reduction program. Also included is
amortization of goodwill and other acquisition-related intangibles of $56
million.
Additional information relating to these items appears below under the heading
"Special Charges and Gains."
OUTLOOK
Management believes that the company has turned the corner toward growth. TI's
shipments, affected by liquidation of excess inventory in 2001, are accelerating
as they catch up to the rate of our customers' shipments. Beyond that, growth
will be driven by improvements in our customers' end-equipment markets. The key
driver for improvement will be a stronger economy, which will lead to more
normal levels of global corporate spending. Increased spending will allow
corporations to start closing the gap between current productivity levels and
the higher efficiency that new technology enables. This combination of higher
corporate spending and improved productivity will have a self-reinforcing effect
throughout the economy.
13
For the second quarter, TI expects approximately the following:
GAAP* Pro Forma*
---- ---------
Revenue $2.0 billion $2.0 billion
Operating margin 5% 6%
Other income/interest $15 million $15 million
EPS $0.05 $0.06
TI's outlook for revenue of about $2.0 billion in the second quarter, or 10
percent sequential growth, anticipates Semiconductor growth of about 8 percent,
Sensors & Controls growth of about 5 percent, and E&PS growth of about 50
percent reflecting retail stocking of educational calculators for the
back-to-school season.
For 2002, TI expects approximately the following:
GAAP* Pro Forma*
---- ----------
R&D $1.6 billion $1.5 billion
Capital expenditures $800 million $800 million
Depreciation $1.6 billion $1.6 billion
* Pro forma information is prepared by beginning with the
Consolidated Statement of Operations, which is prepared in
accordance with U.S. generally accepted accounting principles
(GAAP), and then excluding amortization of acquisition-related
costs, purchased in-process R&D costs, special charges and gains,
and income tax adjustments. The effect of these amounts is
partially offset, as appropriate, by their allocated profit
sharing and income tax effects. The company believes that pro
forma information conveys useful trends and comparisons of the
company's operations.
14
SEMICONDUCTOR
Semiconductor revenue in the first quarter was $1518 million, down from $2176
million in the year-ago quarter due to the overall market decline. First-quarter
revenue was up from $1498 million in the prior quarter due to gains in Analog
and DSP.
Semiconductor operating loss for the first quarter was $27 million, or negative
1.8 percent of revenue, compared with an operating profit of $304 million in the
year-ago quarter and an operating loss of $204 million in the prior quarter.
Analog revenue was down 32 percent from the year-ago period and increased 8
percent sequentially.
DSP revenue increased 9 percent from the same quarter a year ago and increased 7
percent sequentially due to strength in wireless.
TI's remaining Semiconductor revenue decreased 49 percent from the year-ago
quarter and decreased 13 percent sequentially, with declines across most product
areas and royalties.
TI's Semiconductor revenue in key markets was as follows:
- Wireless revenue rose 12 percent from the year-ago quarter and also
was up 12 percent sequentially.
- Revenue from TI's catalog products, composed of high-performance
Analog and catalog DSP, decreased 43 percent from the year-ago quarter
and decreased 4 percent sequentially.
- Broadband communications revenue, which includes DSL and cable modems,
voice over packet, and wireless local area networks (WLANs), decreased
68 percent from the year-ago quarter and increased 1 percent
sequentially.
Semiconductor orders were $1540 million, up 2 percent from the year-ago quarter
and up 18 percent sequentially as demand rose across a broad range of TI's
semiconductor products.
SENSORS & CONTROLS
Sensors & Controls revenue was $229 million for the first quarter of 2002,
compared with $260 million in the year-ago quarter. Sequentially, revenue
increased 5 percent from $218 million due to seasonality in control products.
Operating profit was $49 million, or a record 21.2 percent of revenue, compared
with $51 million in the year-ago quarter. Operating profit increased 9 percent
from $45 million in the fourth quarter of 2001 due to higher revenue.
15
EDUCATIONAL & PRODUCTIVITY SOLUTIONS (E&PS)
E&PS revenue was $85 million for the first quarter of 2002, compared with $81
million in the year-ago quarter. Sequentially, revenue increased 13 percent from
$76 million due to increased shipments to educational dealers.
Operating profit was $19 million, or 21.7 percent of revenue, compared with $17
million in the year-ago quarter. Operating profit increased from $10 million in
the prior quarter, primarily due to higher revenue.
ADDITIONAL FINANCIAL INFORMATION
During the first quarter of 2002, total cash, composed of cash and cash
equivalents plus short-term investments and long-term cash investments,
increased $98 million, to $3449 million, primarily due to operating activities.
Cash flow from operating activities was $296 million for the quarter.
Capital expenditures were $120 million in the quarter, compared with $900
million in the year-ago quarter and $236 million in the prior quarter. Capital
expenditures in the year-ago quarter were primarily for installation of the
initial production line of DMOS6 and the upgrade of three analog fabrication
facilities to 200-millimeter wafers.
Depreciation was $397 million for the quarter, compared with $344 million in the
year-ago quarter and $454 million in the prior quarter.
At the end of the first quarter, the debt-to-total-capital ratio was 0.10,
unchanged from the prior quarter.
The company adopted Statement of Financial Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets, effective January 1, 2002. Adoption of the
statement resulted in a decrease in amortization expense in the quarter ended
March 31, 2002, of $27 million, and is expected to result in a decrease for the
year ending December 31, 2002, of $106 million. See discussion in Note 13 to the
consolidated financial statements.
SPECIAL CHARGES AND GAINS
First quarter of 2002:
In the first quarter of 2002, special charges of $17 million net were taken, of
which $14 million was for restructuring charges primarily related to the closing
of the Semiconductor manufacturing facility in Merrimack, New Hampshire. Of the
$14 million, $9 million was for acceleration of depreciation over the remaining
service life of the facility, and $4 million was for fixed asset write-downs for
assets held for sale. Of the $17 million net special charges, $16 million is
included in cost of revenues and $1 million is in other income (expense) net.
16
Fourth Quarter of 2001:
As of March 31, 2002, $251 million of the $293 million aggregate severance cost
obligations for the 2001 worldwide cost reduction and restructuring actions
affecting a total of 5724 employees had been paid. In total, these 2001 actions
are expected to result in annualized savings of approximately $600 million. The
benefit began in the second quarter of 2001. In the fourth quarter of 2001, a
gain of $9 million from the sale of two facilities was recognized and pretax
charges of $18 million net were taken, of which $14 million was for
restructuring charges primarily related to the closing of the Semiconductor
manufacturing facility in Merrimack, New Hampshire, and $4 million was severance
cost for the worldwide cost-reduction program. Of the $14 million, $9 million is
for acceleration of depreciation over the remaining service life of the
facility. Of the $18 million net special charges, $14 million is included in
cost of revenues, $3 million is in research and development expense and $1
million is in selling, general and administrative expense.
First Quarter of 2001:
In the first quarter of 2001, special charges of $50 million net were taken, of
which $11 million was severance cost for 241 first-quarter employee acceptances
under the U.S. voluntary retirement program, $16 million was severance cost for
restructuring actions affecting 261 employees in international Semiconductor
locations, and $25 million relates to the closing of a Semiconductor
manufacturing facility in Santa Cruz, California. Of the $25 million charge, $16
million was severance cost for 600 employees and $5 million was for acceleration
of depreciation over the remaining service life of the facility. Of the $50
million, $44 million is included in cost of revenues, $7 million is in selling,
general and administrative expense, $2 million is in research and development
expense, and $3 million is in other income.
Purchased In-Process R&D Charges
See discussion in Note 10 to the consolidated financial statements.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.
Information concerning market risk is contained on pages C-37 and C-38 of the
Registrant's proxy statement for the 2002 annual meeting of stockholders and is
incorporated by reference to such proxy statement.
17
PART II - OTHER INFORMATION
ITEM 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
Designation of
Exhibits in
This Report Description of Exhibit
-------------- ----------------------
11 Computation of Basic and
Diluted Earnings (Loss) Per Common
and Dilutive Potential
Common Share
12 Computation of Ratio of
Earnings to Fixed Charges
(b) Reports on Form 8-K.
During the quarter ended March 31, 2001, the Registrant filed the
following reports on Form 8-K: Form 8-K dated February 20, 2002,
confirming its outlook for the first quarter of 2002 as set forth in
the outlook section included in its fourth quarter and year-end
earnings release dated January 28, 2002, and Form 8-K dated March 4,
2002, which included a news release commenting on the company's
business during the first quarter of 2002 and confirming its outlook
for the quarter.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of
1995: This Form 10-Q includes "forward-looking statements" intended to qualify
for the safe harbor from liability established by the Private Securities
Litigation Reform Act of 1995. These forward-looking statements generally can be
identified by phrases such as TI or its management "believes," "expects,"
"anticipates," "foresees," "forecasts," "estimates" or other words or phrases of
similar import. Similarly, such statements herein that describe the company's
business strategy, outlook, objectives, plans, intentions or goals also are
forward-looking statements. All such forward-looking statements are subject to
certain risks and uncertainties that could cause actual results to differ
materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could
cause actual results to differ materially from the expectations of the company
or its management:
- Market demand for semiconductors, particularly for digital signal
processors and analog chips in key markets, such as telecommunications
and computers;
- TI's ability to develop, manufacture and market innovative products in
a rapidly changing technological environment;
- TI's ability to compete in products and prices in an intensely
competitive industry;
- TI's ability to maintain and enforce a strong intellectual property
portfolio and obtain needed licenses from third parties;
18
- Timely completion and successful integration of announced
acquisitions;
- Economic, social and political conditions in the countries in which
TI, its customers or its suppliers operate, including security risks,
possible disruptions in transportation networks and fluctuations in
foreign currency exchange rates;
- Losses or curtailments of purchases from key customers or the timing
of customer inventory adjustments;
- TI's ability to recruit and retain skilled personnel; and
- Availability of raw materials and critical manufacturing equipment.
For a more detailed discussion of these factors, see the text under the heading
"Cautionary Statements Regarding Future Results of Operations" in Item 1 of the
company's most recent Form 10-K. The forward-looking statements included in this
Form 10-Q are made only as of the date of this Form 10-Q, and the company
undertakes no obligation to update the forward-looking statements to reflect
subsequent events or circumstances.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
TEXAS INSTRUMENTS INCORPORATED
BY: /s/ WILLIAM A. AYLESWORTH
-------------------------
William A. Aylesworth
Senior Vice President and
Chief Financial Officer
Date: April 25, 2002
19
Exhibit 11
----------
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
EARNINGS (LOSS) PER COMMON AND DILUTIVE POTENTIAL COMMON SHARE
For Three Months Ended
----------------------
March 31 March 31
2002 2001
--------- ---------
Net income (loss) in millions. . . . . . . . . . . . . . . . . . . . . . $ (38) $ 230
========= =========
Diluted earnings (loss) per common and dilutive potential common share:
- -----------------------------------------------------------------------
Weighted average common shares outstanding (in thousands). . . . . . . . 1,734,415 1,734,543
Weighted average dilutive potential common shares:
Stock option and compensation plans. . . . . . . . . . . . . . . . . -- 50,886
--------- ---------
Weighted average common and dilutive potential common shares . . . . . . 1,734,415 1,785,429
========= =========
Diluted earnings (loss) per common share . . . . . . . . . . . . . . . . $ (0.02) $ 0.13
========= =========
Basic earnings (loss) per common share:
- ---------------------------------------
Weighted average common shares outstanding (in thousands). . . . . . . . 1,734,415 1,734,543
========= =========
Basic earnings (loss) per common share . . . . . . . . . . . . . . . . . $ (0.02) $ .13
========= =========
Exhibit 12
----------
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions of dollars)
For Three Months
Ended March 31
----------------
1997 1998 1999 2000 2001 2001 2002
---- ---- ---- ---- ---- ---- ----
Earnings:
Income (loss) from continuing operations
before income taxes plus fixed
charges and amortization of
capitalized interest less
interest capitalized. . . . . . . . . . $ 973 $ 815 $ 2,205 $ 4,702 $ (316) $ 349 $ (24)
===== ===== ======= ======= ====== ===== =====
Fixed charges:
Total interest on loans
(expensed and capitalized) . . . . . . $ 115 $ 86 $ 84 $ 98 $ 74 $ 21 $ 15
Interest attributable to rental
and lease expense . . . . . . . . . . 44 41 30 32 33 9 6
----- ------ ------- ------- ------ ----- -----
Fixed charges . . . . . . . . . . . . . . . $ 159 $ 127 $ 114 $ 130 $ 107 $ 30 $ 21
===== ===== ======= ======= ====== ===== =====
Ratio of earnings to fixed charges. . . . . 6.1 6.4 19.3 36.2 * 11.6 *
* The ratio is not meaningful. The coverage deficiency was $45 million in the
first quarter 2002 and $423 million in year 2001.